Half Year Accounts
Released
Released
Announcement PDF
Estrella Resources Limited and its controlled
entities
ABN 39 151 155 207
Interim Financial Report
For the half year ended 31 December 2021
ESTRELLA RESOURCES LIMITED
Contents
Page
Directors’ Report
3
Auditor’s Independence Declaration
10
Consolidated Statement of Profit or Loss and Other Comprehensive Income
11
Consolidated Statement of Financial Position
12
Consolidated Statement of Changes in Equity
13
Consolidated Statement of Cash Flows
14
Notes to the Financial Statements
15
Directors’ Declaration
19
Independent Auditor’s Review Report
20
Corporate Directory
22
Page 2
ESTRELLA RESOURCES LIMITED
DIRECTORS’ REPORT
The Directors present their report together with the financial report of Estrella Resources Limited ("the
Company") and its wholly owned subsidiaries (together referred hereafter as “the Group” or “the consolidated
entity”) for the half-year ended 31 December 2021 and the independent auditors' review report thereon.
The Directors of the Company at any time during or since the end of the half-year are:
Leslie Pereira
Christopher Daws
John Kingswood
Stephen Brockhurst
Neil Hutchison
- Non-executive Chairman
- Managing Director
- Non-executive Director
- Non-executive Director
- Non-executive Director
PRINCIPAL ACTIVITIES
The principal activities of the Group during the reporting period were to explore nickel projects in Western
Australia.
REVIEW OF OPERATIONS
Work Summary
The focus of fieldwork and studies during the half-year were the Carr Boyd Nickel Project with limited drill
targeting work on the Spargoville Nickel Project along with progressing plans to mine the deposit.
CARR BOYD NICKEL PROJECT, WA 100%
The Company considerably strengthened its exploration efforts at the Carr Boyd Nickel Project over the halfyear utilising one diamond drill rig and one RC rig.
Work predominantly involved mapping and drill testing of the Carr Boyd basal contact so as to identify and
narrow down exploration targets. Three main areas were identified (Figure 1), including the previously
discovered T5 mineralisation. These areas are the T5-Broonhill Pyroxenites, the Mossgiel Pyroxenites and the
Gossan Hill Pyroxenites.
RC drilling at Broonhill and diamond drilling at Mossgiel identified that the pyroxenites are fertile, carrying
nickel sulphides, and hence the basal contacts in those areas are highly prospective for additional massive
sulphide discoveries.
A total of 11 diamond holes with 3 wedges were drilled for +6,000m of drilling into T5 and Mossgiel. A total of
53 RC holes for +11,000m targeted the T5 and Broonhill Prospects (Table 1).
Additional work involving the CSIRO was commenced, looking at classifying and dating the Carr Boyd Intrusion
and also looking at the source of the Carr Boyd Deposit and its relationship to the T5 Basal Contact
Mineralisation.
Page 3
ESTRELLA RESOURCES LIMITED
DIRECTORS’ REPORT
Figure 1. Working Exploration Model depicting the Carr Boyd Igneous. Paleo-gravity is towards the bottom of the image. This means
that Broonhill-T5, Mossgiel and Gossan Hill are likely to be true basal contact positions and therefore highly prospective.
Table 1: Drill hole collar and survey details as at the end of the December 2020
Hole
CBDD056
CBDD056A
CBDD057
CBDD058
CBDD059
CBDD060
CBDD061
CBDD062
CBDD062A
CBDD062B
CBDD063
CBP044
CBP045
CBP046
CBP047
CBP048
CBP049
CBP050
CBP051
CBP052
CBP053
CBP054
CBP055
CBP056
CBP057
CBP058
Type
DD
DD
RC / DD
DD
DD
RC / DD
DD
DD
DD
DD
DD
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC / DD
RC / DD
RC
RC
RC
RC
Depth
877.5
831.8
606.7
260.2
288.7
741.6
462.6
672.9
540.8
441.8
283.4
336
194
240
240
239
222
288
288
285
582.3
351.6
59
227
203
167
mE
367392.6
367392.6
367370
365265
365266
367372
365560
367414
367414
367414
365354
367759
367189
367229
367244
367245
367277
367246
367254
367307
367296
367294
367175
367221
367222
367201
mN
6672993
6672993
6673580
6670955
6670955
6673580
6670955
6673750
6673750
6673750
6670550
6673129
6673901
6673843
6673752
6673648
6673567
6673511
6673346
6673163
6673123
6672915
6674017
6674015
6674014
6674136
Page 4
mRL
427.3
427.3
431.9
429.6
429.6
431.9
434.5
433.6
433.6
433.6
427
429.16
440.213
438.25
436.945
435.656
433.829
434.13
432.31
429.51
429.12
426.5
438.9
441.2
441.2
443.3
Tenement
M31/12
M31/12
M31/12
E29/982
E29/982
M31/12
E29/982
M31/12
M31/12
M31/12
E29/982
M31/12
M31/12
M31/12
M31/12
M31/12
M31/12
M31/12
M31/12
M31/12
M31/12
M31/12
E31/726
E31/726
E31/726
E31/726
Prospect
Carr Boyd
Carr Boyd
T5
Mossgiel
Mossgiel
T5
Mossgiel
T5
T5
T5
Mossgiel
Carr Boyd
T5
T5
T5
T5
T5
T5
T5
Carr Boyd
Carr Boyd
Carr Boyd
T5
T5
T5
T5
ESTRELLA RESOURCES LIMITED
DIRECTORS’ REPORT
CBP059
CBP060
CBP061
CBP062
CBP063
CBP064
CBP065
CBP066
CBP067
CBP068
CBP069
CBP070
CBP071
CBP072
CBP073
CBP074
CBP075
CBP076
CBP077
CBP078
CBP079
CBP080
CBP081
CBP082
CBP083
CBP084
CBP085
CBP086
CBP087
CBP088
CBP089
CBP090
CBP091
CBP092
CBP093
CBP094
CBP095
CBP096
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
RC
236
95
107
167
181
179
185
77
107
143
215
101
119
150
125
197
257
371
346
281
324
359
317
127
239
239
233
131
131
125
167
191
173
239
125
191
187
83
367260
367183
367232
367289
367300
367290
367248
367299
367377
367463
367463
367310
367374
367443
367597
367649
367709
367729
367481
367533
367528
367729
367738
367689
367732
367819
367857
367758
367779
367799
367821
367866
368987
368988
368635.6
368637.1
368384
368384
6674140
6674383
6674382
6674384
6674386
6674383
6674667
6674629
6674630
6674629
6674630
6674869
6674869
6674869
6674932
6674933
6674933
6674933
6674383
6674625
6674625
6674933
6674930
6675115
6675115
6675116
6675115
6675343
6675265
6675189
6675121
6675120
6676163
6676081
6675878
6675786
6675701
6675591
Page 5
442.6
445
444
443.8
443.8
443.8
446
447.1
447.2
444.8
444.8
444.2
442.6
442
440
442
444
444
440
442
442
444
444
450
450.8
449.7
448.5
444.4
445.6
446.1
445
447.9
431.4
430.9
430.9
429.9
433
432.2
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
E31/726
T5
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
Broonhill
ESTRELLA RESOURCES LIMITED
DIRECTORS’ REPORT
Figure 2. Location of Carr Boyd relation to commercial centres and other major Ni projects.
SPARGOVILLE NICKEL RIGHTS PROJECT, 100% WA
The Company has been progressing the potential development of the high grade 5A nickel sulphide deposit
during the half-year with Permit of Work application and Exploration Notification being finalised for the
extraction of a bulk sample of the 5A ore for metallurgical testing. In light of the recent strength in the nickel
market and the positive outlook, the Company has undertaken steps towards commercialisation of the 5A
nickel sulphide Mineral Resource with discussions ongoing regarding the treatment of potential high grade
nickel sulphide ore recovered from shallow open pit mining.
Due to tight constraints of the current land tenure with the proposed mining area the Company has been in
discussions with adjacent landholders for the use of their land to allow the full extraction of the identified 5A
ore. Previous drilling has highlighted high grade nickel mineralisation very close to surface and a simple pit cut
back of the historic 5A mine has strong merit in light of the current nickel market.
The 5A nickel sulphide deposit is one of a number of significant nickel sulphide occurrences that make up the
Company’s 100% owned Spargoville Nickel Rights Project which was purchased at a time when nickel projects
were not in favour and nickel prices were much lower.
Page 6
ESTRELLA RESOURCES LIMITED
DIRECTORS’ REPORT
5A Nickel Sulphide Deposit
October 2019 Mineral Resource Estimate - Min Type (0.5% Ni Cut-off)
Indicated Mineral Resource
Type
Tonnage
Ni
Cu
Ni
Cu
kt
%
%
t
t
Disseminated
37
0.7
0.05
250
20
Matrix/Breccia
20
2.1
0.17
430
30
Semi-massive/Massive
12
8.1
0.63
950
70
Total
69
2.4
0.19
1,630
130
Inferred Mineral Resource
Type
Tonnage
Ni
Cu
Ni
Cu
kt
%
%
t
t
Disseminated
41
0.7
0.10
270
40
Matrix/Breccia
17
2.5
0.13
410
20
Semi-massive/Massive
1
7.6
0.35
60
Total
58
1.3
0.11
730
70
Total Mineral Resource
Type
Tonnage
Ni
Cu
Ni
Cu
kt
%
%
t
t
Disseminated
78
0.7
0.08
520
60
Matrix/Breccia
37
2.3
0.16
840
60
Semi-massive/Massive
13
8.0
0.61
1,000
80
Total
127
1.9
0.15
2,370
190
Competent Person Statement
The information in this announcement relating to Exploration Results is based on information compiled by
Steve Warriner, who is the Exploration Manager of Estrella Resources, and a member of The Australasian
Institute of Geoscientists. Mr. Warriner has sufficient experience relevant to the style of mineralisation and
type of deposit under consideration, and to the activity he is undertaking to qualify as a Competent Person as
defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resource
and Ore Reserves”. Mr. Warriner consents to the inclusion in the report of the matters based on his
information in the form and context in which it appears.
Page 7
ESTRELLA RESOURCES LIMITED
DIRECTORS’ REPORT
The information in this announcement relating to the Spargoville 5A Mineral Resources is based on
information compiled under supervision by Mr Shaun Searle of Ashmore Advisory Pty Ltd, who is a consultant
to Estrella Resources, and a member of The Australasian Institute of Geoscientists.
Mr Warriner and Mr Searle both have sufficient experience relevant to the style of mineralisation and type of
deposit under consideration, and to the activity they are undertaking to qualify as a Competent Person as
defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resource
and Ore Reserves”. Both Mr. Hutchison and Mr. Searle consent to the inclusion in the report of the matters
based on the information in the form and context in which it appears.
RESULTS
The loss for the half year ended 31 December 2021 attributable to the Group was $1,129,406 (2020: profit
$828,404).
CORPORATE
As at 31 December 2021 the Group had $5,102,954 in cash and the Company had the following securities on
issue:
1,177,043,740 fully paid ordinary shares;
239,363,575 listed options exercisable at $0.02 on or before 27 June 2031 July 2023;
5,000,000 unlisted options exercisable at $0.05 on or before 1 June 2022;
10,000,000 unlisted options exercisable at $0.10 on or before 30 June 2022
11,500,000 unlisted options exercisable at $0.03 on or before 20 November 2022; and
16,600,000 unlisted options exercisable at $0.20 on or before 17 November 2023.
EVENTS SUBSEQUENT TO REPORTING DATE
On 20 January 2022 the Company announced that it had launched a sales process for the Spargoville Nickel
Project Rights. The sales process was initiated having received a number of unsolicited approaches to acquire
or JV the Project.
On 21 January 2022 the Company issued 14,000,000 unquoted options exercisable at $0.06 and expiring 21
January 2025 pursuant to the Company’s Employee Share Option Plan.
Other than as outlined above, there are no other events subsequent to the end of the period that would have
had a material effect on the company’s financial statements at 31 December 2021.
Page 8
ESTRELLA RESOURCES LIMITED
DIRECTORS’ REPORT
AUDITOR’S INDEPENDENCE DECLARATION
The lead auditor’s independence declaration forms part of the directors’ report for the half-year ended 31
December 2021.
Signed in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
Christopher Daws
Managing Director
8 March 2022
Page 9
RSM Australia Partners
Level 32 Exchange Tower, 2 The Esplanade Perth WA 6000
GPO Box R1253 Perth WA 6844
T +61 (0) 8 9261 9100
F +61 (0) 8 9261 9111
www.rsm.com.au
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the review of the financial report of Estrella Resources Limited for the half-year ended 31
December 2021, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
(i)
the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
(ii)
any applicable code of professional conduct in relation to the review.
RSM AUSTRALIA PARTNERS
Perth, WA
Dated: 8 March 2022
ALASDAIR WHYTE
Partner
THE POWER OF BEING UNDERSTOOD
AUDIT | TAX | CONSULTING
RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent
accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction.
RSM Australia Partners ABN 36 965 185 036
Liability limited by a scheme approved under Professional Standards Legislation
CONSOLIDATED STATEME NT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE HALF-YEAR ENDED 31 DECEMBER 202 1
31 December
2021
$
Interest Income
31 December
2020
$
1,260
1,076
-
1,411,511
Personnel costs and director fees
(205,310)
(125,992)
Legal Fees
(19,517)
(9,188)
Exploration costs written off
(6,155)
-
Consulting fees
(303,507)
(106,767)
Share Based Payments
(359,802)
(156,411)
Depreciation
(60,611)
(13,362)
Finance costs
(23,114)
(152,650)
(43,816)
(128,647)
(LOSS) / PROFIT BEFORE INCOME TAX
(1,129,406)
828,404
Income tax benefit
(1,129,406)
828,404
-
-
(1,129,406)
828,404
Basic (loss) / earnings per share (cents)
(0.10)
0.11
Diluted (loss) / earnings per share (cents)
(0.10)
0.08
Gain on disposal of tenements
Other expenses
(LOSS) / PROFIT FOR THE PERIOD
Other Comprehensive Loss
TOTAL COMPREHENSIVE (LOSS) / INCOME
FOR THE PERIOD
The consolidated statement of profit or loss and other comprehensive Income should be read in
conjunction with the attached notes to the financial statements.
Page 11
CONSOLIDATED STATEME NT OF FINANCIAL POSI TION
AS AT 31 DECEMBER 20 21
Note
Current Assets
Cash and cash equivalents
Trade and other receivables
Financial assets at fair value
through profit or loss
Total Current Assets
31 December
2021
$
30 June
2021
$
5,102,954
554,688
3,548,908
261,338
83,214
5,740,856
65,662
3,875,908
464,915
15,150,887
15,615,802
21,356,658
392,477
11,152,025
11,544,502
15,420,410
Current Liabilities
Trade and other payables
Provisions
Borrowings
Total Current Liabilities
800,475
179,530
185,387
1,165,392
1,058,171
275,326
69,695
1,403,192
Total Liabilities
Net Assets
1,165,392
20,191,266
1,403,192
14,017,218
34,360,409
1,504,986
(15,674,129)
20,191,266
27,535,256
1,026,685
(14,544,723)
14,017,218
Non-Current Assets
Plant & equipment
Exploration and evaluation expenditure
Total Non-Current Assets
Total Assets
Equity
Share capital
Reserves
Accumulated losses
Total Equity
2
3
3
The consolidated statement of financial position should be read in conjunction with the attached
notes to the financial statements.
Page 12
CONSOLIDATED STATEME NT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 31 DECEMBER 2021
Issued
Capital
Accumulated
Losses
Option
Reserve
Convertible
Note
Reserve
Total
Equity
$
$
$
$
$
17,905,893
(14,492,107)
535,880
58,000
4,007,666
-
828,404
828,404
-
-
828,404
828,404
Transactions with owners, in their
capacity as owners
Shares issued
Options issued
Share based payment
Share issue costs
Total transactions with owners, in their
capacity as owners
5,457,541
(315,940)
-
20,000
156,411
-
-
5,457,541
20,000
156,411
(315,940)
5,141,601
-
176,411
-
5,318,012
Balance at 31 December 2020
23,047,494
(13,663,703)
712,291
58,000
10,154,082
Balance at 1 July 2021
Balance at 1 July 2015
Comprehensive
Comprehensive loss
loss
27,535,256
(14,544,723)
968,684
58,000
-
(1,129,406)
(1,129,406)
-
-
14,017,217
+73034551129406
746
(1,129,406)
(1,129,406)
Options issued
Share based payment
Share issue costs
7,650,204
(825,051)
-
359,802
118,500
-
7,650,204
359,802
(706,551)
Total transactions with owners, in their
capacity as owners
6,825,153
-
478,302
-
7,303,455
Balance at 31 December 2021
34,360,409
(15,674,129)
1,446,986
58,000
20,191,266
Balance at 1 July 2020
Comprehensive loss
Profit for the period
Total comprehensive loss for the period
Loss for the period
Total comprehensive loss for the period
Transactions with owners, in their
capacity
as owners
Shares
issued
Page 13
-
CONSOLIDATED STATEME NT OF CASH FLOWS
FOR THE HALF-YEAR ENDED 31 DECEMBER 2021
31 December
2021
$
31 December
2020
$
CASH FLOWS FROM OPERATING ACTIVITIES
Payments to suppliers and employees
Interest received
Interest paid
NET CASH USED IN OPERATING ACTIVITIES
(746,825)
1,260
(745,565)
(371,516)
1,076
(3,000)
(373,440)
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for exploration expenditure
Payments for investments
Payments for plant and equipment
Proceeds from sale of exploration rights
NET CASH USED IN INVESTING ACTIVITIES
(4,066,294)
(56,015)
(133,048)
(4,255,357)
(2,378,492)
(50,000)
(354,871)
1,243,906
(1,539,457)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Proceeds from issue of options
Repayment of borrowings
Costs of issue of shares
NET CASH PROVIDED BY FINANCING ACTIVITIES
7,341,219
(786,251)
6,554,968
5,446,702
20,000
(50,000)
(339,653)
5,077,049
Net increase in cash held
Cash at the beginning of the financial period
1,554,046
3,548,908
3,164,152
36,479
CASH AT THE END OF THE FINANCIAL PERIOD
5,102,954
3,200,631
The consolidated statement of cash flows should be read in conjunction with the attached notes to the
financial statements.
Page 14
NOTES TO THE FINANCI AL STATEMENTS
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PREPARATION
The half-year consolidated financial statements are a general purpose financial report which has been
prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting
Standard AASB 134: Interim Financial Reporting.
The consolidated half-year financial report does not include all of the information required for a full annual
financial report. The half-year financial report is to be read in conjunction with the most recent annual
financial report for the year ended 30 June 2021. This report must also be read in conjunction with any public
announcements made by Estrella Resources Limited and its controlled entities during the half-year.
The financial statements have been prepared on an accruals basis and are based on historical costs, modified,
where applicable, by the measurement at fair value of certain non-current assets, financial assets and financial
liabilities.
The financial statements are presented in Australian dollars which is the Company’s functional and
presentation currency.
These interim financial statements were authorised for issue on 8 March 2022.
(B) USE OF ESTIMATES AND JUDGEMENTS
The preparation of financial statements requires management to make judgments, estimates and assumptions
that affect the application of accounting policies and the reported amounts of assets, liabilities, income and
expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed
on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is
revised and in any future periods affected.
(C) ACCOUNTING POLICIES
The same accounting policies and methods of computation have been followed in this interim financial report
as were applied in the most recent annual financial statements.
(D) NEW AND REVISED STANDARDS AND AMENDMENTS THEREOF AND INTERPRETATIONS
EFFECTIVE FOR THE CURRENT HALF-YEAR THAT ARE RELEVANT TO THE CONSOLIDATED ENTITY
The adoption of all the new and revised Standards and Interpretations has not resulted in any changes to the
consolidated entity’s accounting policies and has no effect on the amounts reported for the current or prior
half-years. Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory
have not been early adopted.
Page 15
NOTES TO THE FINANCI AL STATEMENTS
2. EXPLORATION AND EVALUATION EXPENDITURE
Exploration and evaluation assets
Balance at the beginning of period
Exploration costs capitalised
Disposal of tenements
Balance at the end of reporting period
31 December
2021
$
30 June
2021
$
11,152,025
3,998,862
15,150,887
4,586,994
6,843,764
(278,733)
11,152,025
The ultimate recoupment of balances carried forward in relation to areas of interest still in the exploration or
valuation phase is dependent on successful development, and commercial exploitation, or alternatively sale of
the respective areas. The Company conducts impairment testing on an annual basis when indicators of
impairment are present at the reporting date.
3. SHARE CAPITAL & RESE RVES
Issued capital
Option reserve
Convertible note reserve
(a)
(b)
31 December
2021
$
34,360,409
1,446,968
58,000
30 June
2021
$
27,535,256
968,685
58,000
Shares
1,005,696,722
144,668,333
11,678,685
15,000,000
1,177,043,740
$
27,535,256
7,233,417
116,787
300,000
(825,051)
34,360,409
(a) Reconciliation of movement during the period:
Opening balance on 1 July 2021
Placement of ESRO underwritten options
Conversion of convertible note during the period
Option conversions during the period
Share issue costs
Closing balance on 31 December 2021
31 December
2021
$
968,684
478,302
1,446,986
(b) Movement in option reserve
Opening balance on 1 July 2021
Share based payment during the period
Closing Balance on 31 December 2021
(c) Outstanding Share Options
As at 31 December 2021 the company had the following share options outstanding:
Expiry Date and Price
OPTIONS EXP 1/06/22 @ $0.05
OPTIONS EXP 30/06/21 @0.10
OPTIONS EXP 20/11/22 @ $0.03
OPTIONS EXP 17/11/23 @0.20
OPTIONS EXP 31/07/23 @ $0.02
Type
Unlisted Option
Unlisted Option
Unlisted Option
Unlisted Option
Listed Option
Page 16
Number
5,000,000
10,000,000
11,500,000
16,600,000
239,363,575
282,463,575
NOTES TO THE FINANCI AL STATEMENTS
4. SHARE BASED PAYMENTS
The share based payment expense for the period is for options issued during the period and vesting of options
issued in previous reporting periods
31 December
2021
31 December
2020
$
$
Options issued to employees and consultants
148,802
156,411
Options issued to corporate advisors (a)
211,000
-
Options issued to underwriters (b)
118,500
-
Options
a)
Options issued to corporate advisors
During the reporting period, 10,000,000 options were issued to Henslow Pty Ltd pursuant to a corporate
advisory agreement.
Grant Date/entitlement
Unlisted options issued for
corporate broking services
Number of
Instruments
10,000,000
Grant Date
1/7/2021
Fair value per
instrument $
0.0211
Value $
211,000
b)
Options issued to underwriters
During the reporting period, 5,000,000 options were issued to Henslow Pty Ltd pursuant to an underwriting
agreement.
Grant Date/entitlement
Unlisted options issued for
underwriting services
Number of
Instruments
5,000,000
Grant Date
6/7/2021
Fair value per
instrument $
0.0237
Value $
118,500
The options issued during the period were calculated using the Hoadley’s Trinomial Barrier option pricing
model with the following inputs:
Options granted
Expected volatility (%)
Risk free interest rate (%)
Weighted average expected life of options (years)
Expected dividends
Option exercise price ($)
Share price at grant date ($)
195%
0.06%/0.07%
0.9 – 1.0
$0.05/$0.10
$0.046 / $0.047
5. SEGMENT INFORMATION
AASB 8 requires operating segments to be identified on the basis of internal reports about components of
the consolidated entity that are regularly reviewed by the chief operating decision maker in order to
allocate resources to the segment and to assess its performance.
Page 17
NOTES TO THE FINANCI AL STATEMENTS
The consolidated entity operates in one segment, being exploration for mineral resources. This is the basis
on which internal reports are provided to the Directors for assessing performance and determining the
allocation of resources within the consolidated entity. The consolidated entity operates in Australia.
6. CONTINGENT ASSETS AND LIABILITIES
In the opinion of the directors, there were no significant changes in contingent assets or liabilities during the
period ended 31 December 2021.
7. COMMITMENTS
In the opinion of the directors, there were no significant changes in commitments during the period ended 31
December 2021.
8. EVENTS SUBSEQUENT TO REPORTING DATE
On 20 January 2022 the Company announced that it had launched a sales process for the Spargoville Nickel
Project Rights. The sales process was initiated having received a number of unsolicited approaches to acquire
or JV the Project.
On 21 January 2022 the Company issued 14,000,000 unquoted options exercisable at $0.06 and expiring 21
January 2025 pursuant to the Company’s Employee Share Option Plan.
Other than as outlined above there are no other events subsequent to the end of the period that would have a
material effect on the company’s financial statements at 31 December 2021.
9. INTEREST IN CONTROLL ED ENTITIES
The consolidated financial statements incorporate the assets, liabilities and the results of the following
subsidiaries in accordance with the accounting policy described in note 1:
Controlled entities
Country of
incorporation
Percentage
owned
Percentage
owned
31 December
2021
30 June
2021
WA Nickel Pty Ltd
Australia
100%
100%
Carr Boyd Nickel Pty Ltd
Australia
100%
100%
Chile
100%
100%
Estrella Resources (Chile) SpA
10. DIVIDENDS
No dividend has been declared or paid during the half-year ended 31 December 2021. The Directors do not
recommend the payment of a dividend in respect of the half-year ended 31 December 2021.
Page 18
DIRECTORS’ DECLARATION
In the opinion of the Directors of Estrella Resources Limited:
(a) The attached financial statements and notes:
(i) comply with Accounting Standard AASB 134 ‘Interim Financial Reporting’, the Corporations Act 2001,
the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
(ii) give a true and fair view of the consolidated entity’s financial position as at 31 December 2021 and of
the consolidated entity’s performance, for the half-year ended on that date.
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act
2001.
Christopher Daws
Managing Director
8 March 2022
Page 19
RSM Australia Partners
Level 32, Exchange Tower, 2 The Esplanade Perth WA 6000
GPO Box R1253 Perth WA 6844
T +61 (0) 8 9261 9100
F +61 (0) 8 9261 9111
www.rsm.com.au
INDEPENDENT AUDITOR’S REVIEW REPORT
TO THE MEMBERS OF
ESTRELLA RESOURCES LIMITED
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Estrella Resources Limited which comprises
the statement of financial position as at 31 December 2021, the statement of profit or loss and other
comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on
that date, notes comprising a summary of significant accounting policies and other explanatory information and
the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the
half-year end or from time to time during the half-year.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such
internal control as the directors determine is necessary to enable the preparation of the half-year financial report
that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted
our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial
Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the
procedures described, we have become aware of any matter that makes us believe that the half-year financial
report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated
entity’s financial position as at 31 December 2021 and its performance for the half-year ended on that date; and
complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations
2001. As the auditor of Estrella Resources Limited, ASRE 2410 requires that we comply with the ethical
requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review procedures. A review is substantially less in
scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not
enable us to obtain assurance that we would become aware of all significant matters that might be identified in an
audi
Share your feedback
Discover