Quarterly Cashflow Report
APPENDIX 5B
Mining exploration entity quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10
Name of entity
Estrella Resources Limited
Quarter Ended (''Current Quarter'')
ABN
39 151 155 207
31 December 2015
Consolidated statement of cash flows
Current
Year to date
quarter
$A’000
(6 months)
$A’000
-
-
(81)
(81)
(b) development
-
-
(c) production
-
-
(132)
(305)
Cash flows related to operating activities
1.1
Receipts from product sales and related debtors
1.2
Payments for
(a) exploration and evaluation
(d) administration
1.3
Dividends received
-
-
1.4
Interest and other items of a similar nature received
-
-
1.5
Interest and other costs of finance paid
8
10
1.6
Income taxes paid
-
-
1.7
Other (provide details if material)
-
-
(125)
(376)
Net operating cash flows
Cash flows related to investing activities
(a) prospects
1.8 Payment for purchases of:
1.9
Proceeds from sale of:
-
-
(b) equity investments
-
-
(c) other fixed assets
-
-
(a) prospects
-
-
(b) equity investments
-
-
(c) other fixed assets
-
-
(500)
(500)
1.10
Loans to other entities
1.11
Loans repaid by other entities
-
-
1.12
Other- Project Option Fees
-
-
Net investing cash flows
(500)
(500)
Total operating and investing cash flows (carried forward)
(625)
(876)
1.13
Page 1 of 5
ESTRELLA RESOURCES LIMITED- APPENDIX 5B 30 June 2014
Cash flows related to financing activities
1.14
Proceeds from issues of shares, options, etc.
-
1,216
1.15
Proceeds from sale of forfeited shares
-
-
1.16
Proceeds from borrowings
-
-
1.17
Repayment of borrowings
-
-
1.18
Dividends paid
-
-
1.19
Other – Capital raising costs
(79)
(79)
Net financing cash flows
(79)
1,137
Net increase (decrease) in cash held
(704)
261
1.20
Cash at beginning of quarter/year to date
1,364
399
1.21
Exchange rate adjustments to item 1.20
1.22
Cash at end of quarter
660
660
Payments to directors of the entity and associates of the directors
Payments to related entities of the entity and associates of the related entities
Current quarter $A'000
1.23
Aggregate amount of payments to the parties included in item 1.2
38
1.24
Aggregate amount of loans to the parties included in item 1.10
-
1.25
Explanation necessary for an understanding of the transactions
Directors including executive directors fees/salary for the period.
Non-cash financing and investing activities
2.1
Details of financing and investing transactions which have had a material effect on consolidated
assets and liabilities but did not involve cash flows
Nil
2.2
Details of outlays made by other entities to establish or increase their share in projects in which
the reporting entity has an interest
Nil
Financing facilities available
Add notes as necessary for an understanding of the position.
Amount
Available
$A,000
Amount
used
$A,000
3.1
Loan facilities
-
-
3.2
Credit standby arrangements
-
-
Page 2 of 5
ESTRELLA RESOURCES LIMITED- APPENDIX 5B 30 June 2014
Estimated cash outflows for next quarter
$A’000
4.1
Exploration and evaluation
-
4.2
Development
-
4.3
Production
-
4.4
Administration
(90)
Total
(90)
Reconciliation of cash
Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash
flows) to the related items in the accounts is as follows.
Current
quarter
$A’000
Previous
quarter
$A’000
660
1,364
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
-
-
5.4
Other: Term Deposit
-
-
660
1,364
Total: cash at end of quarter (item 1.22)
Changes in interests in mining tenements
Tenement
reference
6.1
Interests in mining tenements relinquished,
reduced or lapsed
6.2
Interests in mining tenements acquired or
increased
Nature of
interest
Interest
at beginning
of quarter
Interest
at end of
quarter
Page 3 of 5
ESTRELLA RESOURCES LIMITED- APPENDIX 5B 30 June 2014
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
7.1
Preference +securities(description)
7.2
Changes during quarter
Total Number
Number
quoted
155,249,959
155,249,959
Issue price
per security
(see note 3)
Amount paid
up per
security
(see note 3)
Exercise
price
Expiry date
(a) Increases through issues
7.3
(b) Decreases through returns of capital,
buy-backs, redemptions
+Ordinary securities
7.4
Changes during quarter
(a) Increases through issues
Rounding share consolidation
(b) Decreases through returns of
capital, buy-backs
7.5
7.6
Convertible
debt
(description)
Changes during quarter
securities
(a) Increases through issues
(b) Decreases through securities matured,
converted
7.7
Options
Unlisted
126,250
-
80 cents
19-Dec-16
Unlisted
150,000
-
80 cents
25-Oct-16
Unlisted
375,000
-
80 cents
9-May-17
Unlisted
118,750
-
80 cents
3-Oct-18
Unlisted
112,500
-
$1.40
18-Apr-16
Unlisted
750,000
-
$1.40
21-Nov-18
Unlisted
125,000
-
$1.40
18-Dec-16
Unlisted
967,857
-
$0.20
31-Dec-15
Unlisted
Unlisted
1,375,000
187,500
-
$0.40
$1.40
13-Nov-19
7-Mar-17
Unlisted
5,000,000
-
4.4 cents
31-May-18
Unlisted
31,250,000
-
2.4 cents
31-Mar-20
Page 4 of 5
ESTRELLA RESOURCES LIMITED- APPENDIX 5B 30 June 2014
7.8
Issued during quarter
Unlisted
Unlisted
7.9
Exercised during quarter
7.1
Expired during quarter
Debentures
7.11
(totals only)
7.12
Performance Rights
(totals only)
7.13
Unsecured notes
(totals only)
Compliance statement
1 This statement has been prepared under accounting policies which comply with accounting
standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).
2 This statement does give a true and fair view of the matters disclosed.
Sign here:
Print name:
Date: 27 January 2016
Guy Robertson - Company Secretary
Notes
1 The quarterly report provides a basis for informing the market how the entity’s activities have been
financed for the past quarter and the effect on its cash position. An entity wanting to disclose
additional information is encouraged to do so, in a note or notes attached to this report.
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining
tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a
joint venture agreement and there are conditions precedent which will change its percentage interest
in a mining tenement, it should disclose the change of percentage interest and conditions precedent
in the list required for items 6.1 and 6.2.
3 Issued and quoted securities. The issue price and amount paid up is not required in items 7.1
and 7.3 for fully paid securities.
4 The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources
and AASB 107: Statement of Cash Flows apply to this report.
5 Accounting Standards ASX will accept, for example, the use of International Financial Reporting
Standards for foreign entities. If the standards used do not address a topic, the Australian standard
on that topic (if any) must be complied with.
Page 5 of 5
ESTRELLA RESOURCES LIMITED- APPENDIX 5B 30 June 2014
Share your feedback
Discover