Quarterly Activities Report and Appendix 5B
Released
Released
Announcement PDF
QUARTERLY ACTIVITIES
REPORT
Estrella Resources Limited
ABN 39 151 155 207
Quarter ending 31 December 2019
ASX RELEASE 31 January 2020
ASX Code: ESR
Board and Management
Chief Executive Officer
Christopher Daws (CEO)
Non-Executive Directors
Les Pereira
John Kingswood
Stephen Brockhurst
Company Secretary
David McEntaggart
Address
Level 11, London House
216 St Georges Terrace Perth
WA 6000
PO Box 2517 Perth WA 6831
Telephone: +61 8 9481 0389
Facsimile: +61 8 9463 6103
info@estrellaresources.com.au
www.estrellaresources.com.au
HIGHLIGHTS
Maiden nickel sulphide Resource at Spargoville of 127,000 tonnes @
1.9% Ni, 0.15% Cu
o Including 13,000 tonnes @ 8% Ni
2,370 contained Ni tonnes (Indicated + Inferred)
Over 65% of Ni tonnes in the Indicated category (1,630 Ni tonnes)
Majority of resource located within 100m of surface
Deposit open at depth below high grade drill results
Bonanza gold results Munda gold project drilling
16m @ 21.6g/t Au from 102m
o Including 1m @ 234.7g/t Au from 107m
Estrella Resources Limited (ASX: ESR) (Estrella or the Company) is
pleased to provide its Activities Report for the quarter ended 31
December 2019.
The focus of work during the quarter was the completion of the 5A
JORC 2012 nickel resource at Spargoville, Munda Au Project drilling
results and reviewing exploration data at the Carr Boyd Layered
Complex (CBLC) . The Company also commenced mine studies and
progressed ore offtake discussions for the high-grade oxide nickel
resource at the 5A nickel deposit.
SPARGOVILLE NICKEL PROJECT
5A Nickel Sulphide Mine – Maiden JORC 2012 Resource
The Company reported to shareholders its maiden 5A nickel sulphide deposit Mineral Resource at the
Spargoville Nickel Project, located approximately 30km south-west of Kambalda, Western Australia
during the December 2019 Quarter (see ASX release 18 October 2019). The maiden Indicated +
Inferred Mineral Resource stands at 127,000 tonnes at 1.9% Ni and 0.15% Cu for a contained nickel
metal inventory of 2,370 tonnes (Table 1) and is reported in compliance with the JORC Code (2012).
The Mineral Resource is shallow with the majority of nickel within 100m of surface and amendable to
open pit mining. The maiden Mineral Resource follows a detailed assessment of historic drilling and the
inclusion of significant high-grade nickel sulphide drilling results achieved by the Company (see ASX
release 18 December 2018) which included;
15m at 10.45% Ni, 0.78% Cu, 0.20% Co, 0.87g/t Pb, and 1.15g/t Pt from 20m
5m at 11.32% Ni, 0.54% Cu, 0.21% Co, 0.42g/t Pd, and 0.22g/t Pt from 61m
3m at 12.90% Ni, 1.37% Cu, 0.29% Co, 1.86g/t Pd, and 0.67g/t Pt from 69m
Over 65% of the contained nickel tonnes in the 5A deposits maiden Mineral Resource has been
classified as Indicated category (69,000 tonnes at 2.4% Ni and 0.19% Cu for 1,630 tonnes of contained
nickel metal) with there being sufficient drill density and understanding of the mineralisation to satisfy
this classification (Table 1). The deposit is open at depth below the high-grade nickel sulphide drill
intercepts which allows potential for an increase in the current resource with further drilling.
The 5A nickel sulphide deposit is one of a number of significant nickel sulphide occurrences that make
up the Company’s 100% owned Spargoville Nickel Project which was purchased at a time when nickel
projects were not in favour and nickel prices were much lower.
The Company has commenced discussions with third parties which could lead to the mining and
treatment of the high grade 5A nickel resource if economic conditions are favourable.
Table 1: Spargoville JORC Mineral Resource5A Nickel Sulphide Deposit
October 2019 Mineral Resource Estimate - Min Type (0.5% Ni Cut-off)
Indicated Mineral Resource
Type
Tonnage
Ni
Cu
Ni
Cu
kt
%
%
t
t
Disseminated
37
0.7
0.05
250
20
Matrix/Breccia
20
2.1
0.17
430
30
Semi-massive/Massive
12
8.1
0.63
950
70
Total
69
2.4
0.19
1,630
130
Inferred Mineral Resource
Type
Tonnage
Ni
Cu
Ni
Cu
kt
%
%
t
t
Disseminated
41
0.7
0.10
270
40
Matrix/Breccia
17
2.5
0.13
410
20
Semi-massive/Massive
1
7.6
0.35
60
Total
58
1.3
0.11
730
70
Total Mineral Resource
Type
Tonnage
Ni
Cu
Ni
Cu
kt
%
%
t
t
Disseminated
78
0.7
0.08
520
60
Matrix/Breccia
37
2.3
0.16
840
60
Semi-massive/Massive
13
8.0
0.61
1,000
80
Total
127
1.9
0.15
2,370
190
MUNDA GOLD PROJECT
The Company reported that bonanza gold assay results had been returned from diamond core drilling
completed at the Company’s 100% owned Munda Gold Project (Gold Rights only) at Widgiemooltha,
34km south west of Kambalda, WA (see ASX release 8 October 2019).
Results exceeded the Company’s expectations, returning numerous very high-grade mineralised zones
which contain “Bonanza” grades as shown in Table 2 below and detailed in Table 4. Drilling was
designed to target and define interpreted high-grade plunging gold shoots at depth, away from the main
pit zone (Figure 1). The high-grade plunging shoot interpretation is a new concept, significantly different
to interpretations undertaken by previous explorers. The interpreted high-grade gold shoots were 3D
modelled by The Company using implicit modelling software on historical drilling datasets. The new
drilling reported in this announcement has confirmed the high-grade plunging shoot interpretation. This
will have a significant impact on future drill targeting, allow an update to the JORC 2012 Mineral
Resource, provide confidence in the 3D geological models, and allow robust economic evaluations to
occur for the first time on The Project.
Table 2: Significant Gold Intersections >1.0 g/t Au
Hole ID
From
(m)
To
(m)
Width
(m)
Grade
Au g/t
EMD002
57.00
65.00
8.00
3.3
including
57.00
58.00
1.00
19.6
EMD002
102.00
118.00
16.00
21.6
including
&
including
102.00
103.00
1.00
9.5
107.00
116.00
9.00
35.9
107.00
108.00
1.00
234.7
109.45
109.70
0.30
24.6
111.50
111.75
0.25
53.4
113.00
116.00
3.00
12.8
EMD002
124.00
130.00
6.00*
2.0
EMD002
134.00
138.00
4.00*
4.4
EMD001
EMD001
75.00
84.10
77.00
91.00
2.00
6.90
9.3
4.8**
EMD001
125.00
140.00
15.00
2.6
including
&
including
EMD001
125.00
126.00
1.00
15.7
135.00
136.00
3.00
3.8
143.00
144.00
1.00
1.4
EMD001
149.00
150.10
1.10
1.7
which
includes
Comments
Weathered and altered ultramafic above
broken quartz vein zone from 64.5-67.0m
Weathered & bleached ultramafic
Weakly altered & quartz veined basalt below
contact
Thin quartz veinlets & weak alteration in basalt
Quartz vein stockworks in weak-moderately
altered basalt
Chlorite altered basalt with minor quartz
veinlets & quartz sweats
Qtz-sulphide vein with high grade remobilised
Ni sulphide blebs.
10cm wide quartz-chlorite vein in basalt
Altered basalt with numerous cross-cutting
quartz veinlets
Minor quartz veinlets with weak alteration in
coarse grained basalt-dolerite
Minor quartz veinlets with weak alteration in
coarse grained basalt-dolerite
Altered and veined ultramafic
Sheared & quartz veined zone in ultramafic.
Silicified & altered basalt below ultramafic
contact
Quartz veined contact zone between units
Narrow quartz veinlet in basalt with weak
alteration
Narrow quartz veinlets in basalt
10cm wide quartz-sulphide vein in basalt near
EOH.
* Two meter composite samples. Requires 1m resampling.
** Core loss occurred in the middle of the zone between 85.9m-88.9m through a shear zone (35% recovery). Recovered
sample (see Figure 2) from this interval grades 3.647g/t Au and has been used as the average grade of the entire 3m
interval.
Figure 1: Location of drill holes EMD001 and EMD002 north of the Munda gold pit. Simplified geology and gold
intersection are shown over an aerial photo image.
Multiple zones of mineralisation were intersected, with mineralisation occurring within the upper
ultramafic but mainly directly below the nickel sulphide mineralisation within the lower basaltic unit
(Figure’s 2 & 3). The gold mineralisation is generally associated with zones of silicified and bleached
or chlorite altered rocks surrounding weak to moderate quartz vein/veinlet development. Rare thick
(>10cm), late-stage quartz veins occur and contain gold mineralisation as well as remobilised nickel
sulphides (Figure 3; @ 109.5m).
The gold mineralised zones are low in arsenic (As) and silver (Ag), with the only exception being the
shear zone in EMD001 between 86-91m which contains elevated As (max 462ppm) and Ag (max
3.49ppm) (Figure 5). The primary mineralised gold zones (Figures 4 & 6) characteristically contain
narrow stockwork veinlets with weak-moderate alteration, returning elevated bismuth (Bi), cesium (Cs),
potassium (K), molybdenum (Mo), rubidium (Rb), strontium (Sr), tellurium (Te) & tungsten (W)
geochemistry, indicating a granitic source to the mineralizing fluids rather than a classic shear hosted
origin.
Further analysis of the structural/mineralisation controls, as well as alteration mapping, is required. In
addition, geochemical modelling of the multi-element data will be used to vector towards the primary
source of the mineralising fluids to better define the next stage of drill targeting.
Table 3: Diamond drill hole collar details.
Hole ID
Final Depth
Easting
Northing
Dip
Azimuth
Status
EMD001
150.0m
360427.5
6513798.0
-65
063
Snapped Rods
EMD002
171.2m
360427.0
Kambalda
6513799.0
-60
090
Completed
Figure 2: Oblique cross-sections of EMD001 showing simplified geology and significant gold intersections.
Figure 3: Oblique cross-sections of EMD002 showing simplified geology and significant gold intersections.
Figure 4: High-grade intersection in EMD002 which returned 16m @ 21.6g/t Au (102.0m – 118.0m). This includes
“Bonanza Grade” intersection of 9m @ 35.9g/t Au from 107.0m – 116.0m (red arrows) which includes 1m @ 234.7g/t Au
from 107.0 m – 108.0m (red outline).
Figure 5: Quartz vein-shear hosted gold mineralisation within upper zone EMD001 from 84.1m – 91.0m (6.9m @ 4.8g/t
Au).
Figure 6: Higher grade mineralised zone within EMD001 returned 3m @ 3.8g/t Au (135.0m – 128.0m). Narrow stockwork
veinlets with weak-moderate alteration defining the broader mineralised zone (15m @ 2.6g/t Au from 125.0 – 140.0m).
Table 4: Detailed Table of Significant Intersections >0.5 g/t Au
Munda Significant Intersections
Hole_ID
SampleID
From
To
Interval
Au_ppm
EMD002
EX176458
56.00
57.00
1.0
0.015
EMD002
EX176459
57.00
58.00
1.0
19.55
EMD002
EX176460
58.00
59.00
1.0
0.034
EMD002
EX176461
59.00
60.00
1.0
0.032
EMD002
EX176462
60.00
61.00
1.0
1.294
EMD002
EX176463
61.00
62.00
1.0
2.697
EMD002
EX176464
62.00
63.00
1.0
0.864
EMD002
EX176465
63.00
64.00
1.0
0.378
EMD002
EX176466
64.00
65.00
1.0
1.807
EMD002
EX176467
65.00
66.00
1.0
0.045
EMD002
EX176508
101.30
102.00
0.7
0.066
EMD002
EX176509
102.00
103.00
1.0
9.469
EMD002
EX176511
103.00
103.55
0.5
1.744
EMD002
EX176512
103.55
103.80
0.3
11.640
EMD002
EX176513
103.80
104.75
1.0
2.235
EMD002
EX176514
104.75
105.00
0.3
5.879
EMD002
EX176515
105.00
106.00
1.0
0.179
EMD002
EX176516
106.00
107.00
1.0
0.209
EMD002
EX176517
107.00
108.00
1.0
234.658
EMD002
EX176518
108.00
109.00
1.0
7.905
EMD002
EX176519
109.00
109.45
0.5
2.538
EMD002
EX176520
109.45
109.70
0.3
24.614
EMD002
EX176521
109.70
110.50
0.8
9.285
EMD002
EX176522
110.50
111.50
1.0
4.495
EMD002
EX176523
111.50
111.75
0.3
53.434
EMD002
EX176524
111.75
113.00
1.3
EMD002
EX176526
113.00
114.00
EMD002
EX176527
114.00
EMD002
EX176528
EMD002
Intersection Summary
8
m@
3.3
g/t Au
1
m@
19.6
g/t Au
16
m@
21.6
g/t Au
including
1
m@
9.5
g/t Au
7.739
& includes
9
m@
35.9
g/t Au
1.0
18.172
with
1
m@
234.7
g/t Au
116.00
2.0
10.077
with
3
m@
12.8
g/t Au
116.00
118.00
2.0
2.785
EX176529
118.00
120.00
2.0
0.883
EMD002
EX176530
120.00
122.00
2.0
0.67
EMD002
EX176531
122.00
124.00
2.0
0.71
EMD002
EX176532
124.00
126.00
2.0
4.175
EMD002
EX176533
126.00
128.00
2.0
0.461
EMD002
EX176534
128.00
130.00
2.0
1.446
6
m@
2.0
g/t Au
EMD002
EX176535
130.00
132.00
2.0
0.159
EMD002
EX176536
132.00
134.00
2.0
0.394
EMD002
EX176537
134.00
136.00
2.0
5.905
EMD002
EX176538
136.00
138.00
2.0
2.985
4
m@
4.4
g/t Au
EMD002
EX176539
138.00
140.00
2.0
0.843
including
Munda Significant Intersections
Hole_ID
SampleID
From
To
Interval
Au_ppm
EMD001
EX176312
60.0
61.0
1.0
0.031
EMD001
EX176313
61.0
62.0
1.0
0.727
EMD001
EX176314
62.0
63.0
1.0
0.523
EMD001
EX176315
63.0
64.0
1.0
0.062
EMD001
EX176327
74.0
75.0
1.0
0.031
EMD001
EX176328
75.0
76.0
1.0
15.7
EMD001
EX176329
76.0
77.0
1.0
2.890
EMD001
EX176330
77.0
78.0
1.0
0.062
EMD001
EMD001
EMD001
EX176335
EX176336
EX176337
82.0
84.1
85.0
84.1
85.0
85.9
2.1
0.9
0.9
0.539
1.788
6.103
Core loss. Sample Excluded
EMD001
EX176338
85.9
88.9
3.0
3.647
Core loss. Sample Included
EMD001
EX176339
88.9
90.0
1.1
6.857
EMD001
EX176340
90.0
91.0
1.0
7.838
EMD001
EX176341
91.0
92.0
1.0
0.083
EMD001
EX176376
124.0
125.0
1.0
0.101
EMD001
EX176377
125.0
126.0
1.0
15.690
EMD001
EX176378
126.0
127.0
1.0
0.349
EMD001
EX176379
127.0
128.0
1.0
3.851
EMD001
EX176380
128.0
129.0
1.0
0.156
EMD001
EX176381
129.0
130.0
1.0
0.319
EMD001
EX176382
130.0
131.0
1.0
1.040
EMD001
EX176383
131.0
132.0
1.0
0.435
EMD001
EX176384
132.0
133.0
1.0
1.949
EMD001
EX176385
133.0
134.0
1.0
0.512
EMD001
EX176386
134.0
135.0
1.0
0.704
EMD001
EX176387
135.0
136.0
1.0
5.895
EMD001
EX176388
136.0
137.0
1.0
0.726
EMD001
EX176389
137.0
138.0
1.0
4.753
EMD001
EX176390
138.0
139.0
1.0
0.333
EMD001
EX176391
139.0
140.0
1.0
2.152
EMD001
EX176392
140
141
1.0
0.357
EMD001
EX176394
142.0
143.0
1.0
0.159
EMD001
EX176395
143.0
144.0
1.0
1.431
EMD001
EX176396
144.0
145.0
1.0
0.238
EMD001
EX176401
148.0
149.0
1.0
0.114
EMD001
EX176402
149.0
150.1
1.1
1.696
EOH
Intersection Summary
2
m@
0.6
g/t Au
2
m@
9.3
g/t Au
6.9
m@
4.8
g/t Au
15
m@
2.6
g/t Au
including
1
m@
15.7
g/t Au
including
3
m@
3.8
g/t Au
1
m@
1.4
g/t Au
1
m@
1.7
g/t Au
CARR BOYD ROCKS Ni / Cu PROJECT
T-5 Nickel-Copper Sulphide Discovery
As previously announced1, Estrella completed two RC drill holes in late May (Table 5) testing the T5 EM
target which was previously identified by the Company during its earlier ground Moving Loop ElectroMagnetic (MLEM) program2. The T5 Target was located approximately 1,000-1,200m North-North West
of the Carr Boyd Nickel Mine and is a significant new zone of nickel-copper sulphides discovered away
from the known historic mineralisation. Modelling of the geological and geophysical data is supportive
of mineralisation extending to the north, south, and at depth.
Historic drilling2 ~400m further to the south, intersected disseminated and matrix sulphides on the
interpreted basal contact of the western ultramafic unit, returning 3.35m at 0.79% Ni & 0.35% Cu which
included a higher-grade zone of 0.61m grading 2.12% Ni & 0.56% Cu from 100.89m in drill hole GD124.
The MLEM survey identified the T5 Target zone to the north of this historic drilling within an area
untested by deeper drilling.
Table 5: Significant Intersection Results above 0.4% Ni cut-off grade.
Hole ID
From
To
Width
Ni%
Cu%
Co ppm
CBP042
129m
137m
8m
1.11%
0.36%
507ppm
133m
137m
4m
1.60%
0.31%
689ppm
126m
127m
1m
0.61%
0.57%
346ppm
Incl l
CBP043
Matrix Sulphide Zone
Footwall Basalt
Sulphide Zone
Host Ultramafic
Figure 7. Sulphide mineralised samples within CBP042 at Carr Boyd. Black samples are the higher grade, sulphide rich
matrix zone.
1: ASX:ESR-28/05/2019 Nickel Discovery Carr Boyd Rocks
2: ASX: ESR-26/11/2018 EM Confirms Two High Priority Targets at Carr Boyd
3. ASX: ESR-08/07/2019 Assays confirm Ni Sulphide Discovery
The host ultramafic sits against a primary basal contact (not sheared) and is underlain by a sequence
of mafic basalts and felsic sediments to the west. The base of the ultramafic sequence comprises lowmagnesium ultramafics which have a weakly to highly disseminated sulphide zone developing from the
base upwards (Figure 7). This is overlain by a geochemically different, second pulse of ultramafic
comprising the higher-grade matrix sulphides at the base of a thicker, magnesium-rich (20-25% MgO)
host ultramafic which develops eastwards.
DHTEM clearly defines that the drilling intersected the T5 MLTEM conductor. The modelling of the data
is supportive of mineralisation continuing along the length of the basal contact to the north, as well as
at depth below the drilling to the north & south. Deep diamond core drilling has been planned to target
a zone 300m to the north and south of the current drilling and directly below T5 at a vertical target depth
of 300-400m below surface. This planned drilling will test the basal contact over a greater strike length
of ~700-800m providing critical geological and geochemical vectoring data. The drilling will also provide
a platform for deep DHTEM geophysical testing for strengthening Ni-Cu sulphide mineralisation.
CORPORATE
The Company held its Annual General Meeting of Shareholders on the 19 November 2019 with all
resolutions put to the meeting passing on a majority show of hands. Resolutions passed included the
adaption of a replacement constitution, election of Les Pereira and re-election of Stephen Brockhurst to
the board of Directors, ratification of prior issue of options and shares, appointment of Auditor and issue
of options to Directors.
The Company post December Quarter end raised A$450,000 in new working capital via a Convertible
Note Deed (see ASX release 31 January 2020).
CAPITAL
1,375,000 unlisted options exercisable at $0.40 on or before the 13 November 2019 expired
unexercised.
The Company issued 14,000,000 unlisted options exercisable at $0.03 to Directors and employees
pursuant to the Company’s Employee Share Option Plan (ESOP) as approved by shareholders on the
26 April 2018.
During the period the Company’s CEO Chris Daws provided the Company with an unsecured interest
free loan for general working capital up to $50,000, drawn down to $24,000 as at quarter end. The
Company’s cash balance as at 31 December 2019 was A$3,000 though subsequent to the quarter’s
end the Company raised A$450,000 in new working capital and continues to look at opportunities to
realise or create value through the Company’s existing assets or via new opportunities.
Fully Paid Ordinary Shares
534,647,797
Listed options exercisable
$0.05 on or before the 27 June 2021 – 250,980,328
Unlisted options exercisable
$0.024 on or before 31 March 2020 - 8,250,000
$0.03 on or before 20 November 2022 – 14,000,000
$0.05 on or before 15 May 2021 – 5,500,000
Competent Person Statement
The information in this announcement relating to Exploration Results, Mineral Resources or Ore Reserves is based
on information compiled by Mr Neil Hutchison of Geolithic Geological Services, who is a consultant to Estrella
Resources and a member of The Australasian Institute of Geoscientists. Mr Hutchison has sufficient experience
relevant to the style of mineralisation and type of deposit under consideration, and to the activity he is undertaking
to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of
Exploration Results, Mineral Resource and Ore Reserves”. Mr Hutchison consents to the inclusion in the report of
the matters based on his information in the form and context in which it appears.
ENDS
The Board of Directors of Estrella Resources Limited authorised this announcement to be given to ASX.
FURTHER INFORMATION CONTACT
Christopher J. Daws
Chief Executive Officer
Estrella Resources Limited
info@estrellaresources.com.au
P: +61 (08) 9481 0389
Appendix 1 – Tenement Information as Required by Listing Rule 5.3.3.
Change in
Holding (%)
Current
Interest (%)
Country
Location Project
Tenement
Australia
WA
Carr Boyd Nickel Project
E29/1012
-
100
Australia
WA
Carr Boyd Nickel Project
E29/0982
-
100
Australia
WA
Carr Boyd Nickel Project
L24/0186
-
100
Australia
WA
Carr Boyd Nickel Project
E31/0726
-
100
Australia
WA
Carr Boyd Nickel Project
E31/1124
-
100
Australia
WA
Carr Boyd Nickel Project
M31/0012
-
100
Australia
WA
Carr Boyd Nickel Project
M31/0109
-
100
Australia
WA
Carr Boyd Nickel Project
M31/0159
-
100
Australia
WA
Carr Boyd Nickel Project
E31/1162
-
100
Australia
WA
Munda Nickel & Gold Project
M15/87
Australia
WA
Spargoville Nickel Project
M15/395
Australia
WA
Spargoville Nickel Project
M15/703
Australia
WA
Spargoville Nickel Project
M15/1828
Australia
WA
Spargoville Nickel Project
L15/128
Australia
WA
Spargoville Nickel Project
L15/255
*Nickel rights only
**Lithium & Nickel rights held by third parties.
^Gold rights only
-
100^**
100*
100*
100*
100*
100*
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
+Rule 5.5
Appendix 5B
Mining exploration entity and oil and gas exploration entity
quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/13, 01/09/16
Name of entity
Estrella Resources Limited and its Controlled Entities
ABN
Quarter ended (“current quarter”)
39 151 155 207
31 December 2019
Consolidated statement of cash flows
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Current quarter
$A’000
Year to date (6
months)
$A’000
-
-
(114)
(306)
(b) development
-
-
(c) production
-
-
(d) staff costs
(20)
(79)
(e) administration and corporate costs
(69)
(165)
(a) exploration & evaluation
1.3
Dividends received (see note 3)
-
-
1.4
Interest received
-
-
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Research and development refunds
-
-
1.8
Other (provide details if material)
-
-
1.9
Net cash from / (used in) operating
activities
(203)
(550)
2.
Cash flows from investing activities
2.1
Payments to acquire:
(a) property, plant and equipment
-
-
(b) tenements (see item 10)
-
-
(c) investments
-
-
(d) other non-current assets
-
-
+ See chapter 19 for defined terms
1 September 2016
Page 1
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date (6
months)
$A’000
Proceeds from the disposal of:
(a) property, plant and equipment
-
-
(b) tenements (see item 10)
-
250
(c) investments
-
-
(d) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other
-
-
2.6
Net cash from / (used in) investing
activities
-
250
3.
Cash flows from financing activities
3.1
Proceeds from issues of shares / options
-
-
3.2
Proceeds from issue of convertible notes
-
-
3.3
Proceeds from exercise of share options
-
-
3.4
Transaction costs related to issues of
shares, convertible notes or options
-
-
3.5
Proceeds from borrowings
24
24
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
-
-
3.10
Net cash from / (used in) financing
activities
24
24
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
182
279
Net cash from / (used in) operating
activities (item 1.9 above)
(203)
(550)
4.2
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
-
250
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
24
24
4.5
Effect of movement in exchange rates on
cash held
-
-
4.6
Cash and cash equivalents at end of
period
+ See chapter 19 for defined terms
1 September 2016
3
3
Page 2
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
5.
Reconciliation of cash and cash
equivalents
Current quarter
$A’000
Previous quarter
$A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
3
182
5.2
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
3
182
6.
Payments to directors of the entity and their associates
6.1
Aggregate amount of payments to these parties included in item 1.2
26
6.2
Aggregate amount of cash flow from loans to these parties included
in item 2.3
-
6.3
Include below any explanation necessary to understand the transactions included in
items 6.1 and 6.2
Current quarter
$A'000
Includes director’s fees and company secretarial / accounting fees for the quarter.
Current quarter
$A'000
7.
Payments to related entities of the entity and their
associates
7.1
Aggregate amount of payments to these parties included in item 1.2
-
7.2
Aggregate amount of cash flow from loans to these parties included
in item 2.3
-
7.3
Include below any explanation necessary to understand the transactions included in
items 7.1 and 7.2
8.
Financing facilities available
Add notes as necessary for an
understanding of the position
Total facility amount
at quarter end
$A’000
Amount drawn at
quarter end
$A’000
50
24
8.1
Loan facilities
8.2
Credit standby arrangements
-
-
8.3
Other (please specify)
-
-
8.4
Include below a description of each facility above, including the lender, interest rate and
whether it is secured or unsecured. If any additional facilities have been entered into or are
proposed to be entered into after quarter end, include details of those facilities as well.
Loan provided by Christopher Daws (CEO) for general working capital. The loan is unsecured and
interest free.
+ See chapter 19 for defined terms
1 September 2016
Page 3
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
$A’000
9.
Estimated cash outflows for next quarter
9.1
Exploration and evaluation
9.2
Development
-
9.3
Production
-
9.4
Staff costs
105
9.5
Administration and corporate costs
70
9.6
Other (provide details if material)
- Repayment borrowings
24
Total estimated cash outflows
319*
9.7
120
*Subsequent to the end of the quarter the Company received firm commitments to raise
$450,000 in working capital via a Convertible Note Deed.
10.
Changes in
tenements
(items 2.1(b) and
2.2(b) above)
Tenement
reference and
location
Nature of interest
Interest at
beginning
of quarter
Interest
at end of
quarter
10.1
Interests in mining
tenements and
petroleum tenements
lapsed, relinquished
or reduced
-
-
-
-
10.2
Interests in mining
tenements and
petroleum tenements
acquired or increased
-
-
-
-
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Sign here:
Date: 31 January 2020
David McEntaggart
(Company Secretary)
Notes
1.
The quarterly report provides a basis for informing the market how the entity’s activities have been
financed for the past quarter and the effect on its cash position. An entity that wishes to disclose
additional information is encouraged to do so, in a note or notes included in or attached to this
report.
2.
If this quarterly report has been prepared in accordance with Australian Accounting Standards,
the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources
and AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been
+ See chapter 19 for defined terms
1 September 2016
Page 4
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule
19.11A, the corresponding equivalent standards apply to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows
from investing activities, depending on the accounting policy of the entity.
+ See chapter 19 for defined terms
1 September 2016
Page 5
Share your feedback
Discover