Quarterly Cashflow Report
Released
Released
Announcement PDF
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
+Rule 5.5
Appendix 5B
Mining exploration entity and oil and gas exploration entity
quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/13, 01/09/16
Name of entity
Estrella Resources Limited and its Controlled Entities
ABN
Quarter ended (“current quarter”)
39 151 155 207
30 June 2018
Consolidated statement of cash flows
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Current quarter
$A’000
Year to date (12
months)
$A’000
-
-
(343)
(1,709)
(b) development
-
-
(c) production
-
-
(d) staff costs
-
-
(156)
(579)
(a) exploration & evaluation
(e) administration and corporate costs
1.3
Dividends received (see note 3)
-
-
1.4
Interest received
1
6
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Research and development refunds
-
-
1.8
Other (provide details if material)
-
-
1.9
Net cash from / (used in) operating
activities
(498)
(2,282)
2.
Cash flows from investing activities
2.1
Payments to acquire:
(a) property, plant and equipment
-
-
(b) tenements (see item 10)
-
(110)
(c) investments
-
-
(d) other non-current assets
-
-
+ See chapter 19 for defined terms
1 September 2016
Page 1
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date (12
months)
$A’000
Proceeds from the disposal of:
(a) property, plant and equipment
-
-
(b) tenements (see item 10)
-
-
(c) investments
-
-
(d) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
107
2.4
Dividends received (see note 3)
-
-
2.5
Other – Deposit to acquire tenements
-
(176)
Other – Cash acquired on acquisition of
subsidiary
-
3
Other – Proceeds from sale of subsidiary
700
728
2.6
Net cash from / (used in) investing
activities
700
552
3.
Cash flows from financing activities
3.1
Proceeds from issues of shares
-
1,360
3.2
Proceeds from issue of convertible notes
-
-
3.3
Proceeds from exercise of share options
-
-
3.4
Transaction costs related to issues of
shares, convertible notes or options
-
(90)
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
-
-
3.10
Net cash from / (used in) financing
activities
-
1,270
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
242
904
Net cash from / (used in) operating
activities (item 1.9 above)
(498)
(2,282)
4.2
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
700
552
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
-
1,270
+ See chapter 19 for defined terms
1 September 2016
Page 2
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Consolidated statement of cash flows
Current quarter
$A’000
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
444
5.
Reconciliation of cash and cash
equivalents
Current quarter
$A’000
Year to date (12
months)
$A’000
-
444
Previous quarter
$A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
444
242
5.2
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
444
242
6.
Payments to directors of the entity and their associates
6.1
Aggregate amount of payments to these parties included in item 1.2
65
6.2
Aggregate amount of cash flow from loans to these parties included
in item 2.3
-
6.3
Include below any explanation necessary to understand the transactions included in
items 6.1 and 6.2
Current quarter
$A'000
Includes director’s fees and company secretarial / accounting fees for the quarter.
Current quarter
$A'000
7.
Payments to related entities of the entity and their
associates
7.1
Aggregate amount of payments to these parties included in item 1.2
-
7.2
Aggregate amount of cash flow from loans to these parties included
in item 2.3
-
7.3
Include below any explanation necessary to understand the transactions included in
items 7.1 and 7.2
+ See chapter 19 for defined terms
1 September 2016
Page 3
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
8.
Financing facilities available
Add notes as necessary for an
understanding of the position
Total facility amount
at quarter end
$A’000
Amount drawn at
quarter end
$A’000
8.1
Loan facilities
-
-
8.2
Credit standby arrangements
-
-
8.3
Other (please specify)
-
-
8.4
Include below a description of each facility above, including the lender, interest rate and
whether it is secured or unsecured. If any additional facilities have been entered into or are
proposed to be entered into after quarter end, include details of those facilities as well.
9.
Estimated cash outflows for next quarter
9.1
Exploration and evaluation
9.2
Development
-
9.3
Production
-
9.4
Staff costs
-
9.5
Administration and corporate costs
200
9.6
Other (provide details if material)
-
9.7
Total estimated cash outflows
320*
$A’000
120
* Subsequent to quarter end the Company announced its intention to lodge a Prospectus for
a loyalty option entitlement issue of one (1) Option for every three (3) shares held to eligible
shareholders (“Option Issue”). The Company expects to raise funds of approximately
$157,294 (before costs) from the Option Issue.
+ See chapter 19 for defined terms
1 September 2016
Page 4
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
10.
Changes in
tenements
(items 2.1(b) and
2.2(b) above)
Tenement
reference and
location
Nature of interest
Interest at
beginning
of quarter
Interest
at end of
quarter
10.1
Interests in mining
tenements and
petroleum tenements
lapsed, relinquished
or reduced
Mt Edwards
Lithium Project:
- M15/698
- M15/75
- M15/699
- M15/87
- M15/74
- M15/101
- M15/99
- M15/653
- M15/97
- M15/96
- M15/102
- M15/100
- M15/1271
- E15/1505
75% in the lithium
rights of the
tenements noted
75%
-
10.2
Interests in mining
tenements and
petroleum tenements
acquired or increased
Carr Boyd Nickel
Project:
- E29/1012
- E29/0982
- L24/0186
- E31/0726
- E31/1124
- M31/0012
- M31/0109
- M31/0159
- E31/1162
Direct
0%
100%
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Sign here:
Date: 24 July 2018
David McEntaggart
(Company Secretary)
+ See chapter 19 for defined terms
1 September 2016
Page 5
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Notes
1.
The quarterly report provides a basis for informing the market how the entity’s activities have been
financed for the past quarter and the effect on its cash position. An entity that wishes to disclose
additional information is encouraged to do so, in a note or notes included in or attached to this
report.
2.
If this quarterly report has been prepared in accordance with Australian Accounting Standards,
the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources
and AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been
prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule
19.11A, the corresponding equivalent standards apply to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows
from investing activities, depending on the accounting policy of the entity.
+ See chapter 19 for defined terms
1 September 2016
Page 6
Share your feedback
Discover